ࡱ>  l \pThe Free Software Foundation B=PF0*8X@"1 Helvetica1Courier1 Courier New1 Courier New1 Helvetica$#,##0_);($#,##0)$#,##0_);[Red]($#,##0)$#,##0.00_);($#,##0.00)$#,##0.00_);[Red]($#,##0.00)-**_($* #,##0_);_($* (#,##0);_($* "-"_);_(@_)*)'_(* #,##0_);_(* (#,##0);_(* "-"_);_(@_)5,2_($* #,##0.00_);_($* (#,##0.00);_($* "-"??_);_(@_)2+/_(* #,##0.00_);_(* (#,##0.00);_(* "-"??_);_(@_)2$#,##0.00;[Red]$#,##0.003$#,##0.00;[Red]($#,##0.00)4$#,##0;[Red]($#,##00)50.00%;[Red](0.00%)6 0%;[Red](0%)7#,##0.00;[Red](#,##0.00)8#,##0;[Red](#,##0)                + ) , *   Ј ~~ ؈ ~~#؈ ~~ ؈ ~~8#܈ ~~<#܈ ~~4#܈ ~~3#܈ ~~83ffff̙̙3f3fff3f3f33333f33B RILEY FINANCIAL INCConference CallConference Call (1) Balance SheetR$irbrileyfincomiFIncome StatementjLirbrileyfincom (1)r Cash Flows[xirbrileyfincom (2)irbrileyfincom (3)İirbrileyfincom (4)Hirbrileyfincom (5)-irbrileyfincom (6)Tirbrileyfincom (7)P irbrileyfincom (8) l    dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??Conference CallConference Call (1) Balance SheetirbrileyfincomIncome Statementirbrileyfincom (1) Cash Flowsirbrileyfincom (2)irbrileyfincom (3)irbrileyfincom (4)irbrileyfincom (5)irbrileyfincom (6)irbrileyfincom (7)irbrileyfincom (8)U } $} $ } $4       B. Riley Financial, Inc. 8-K 03/07/2018 B. RILEY FINANCIAL, INC. ?3+Written communications pursuant to Rule 425  1 )under the Securities Act (17 CFR 230.425)    ? 3 +Soliciting material pursuant to Rule 14a-12  2 *under the Exchange Act (17 CFR 240.14a-12)    ?0(Pre-commencement communications pursuant/'to Rule 14d-2(b) under the Exchange Act(17 CFR 240.14d-2(b)) ?0(Pre-commencement communications pursuant/'to Rule 13e-4(c) under the Exchange Act(17 CFR 240.13e-4(c))$____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/8{ocRHS=PF0*8X> @ l  (  dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??B RILEY FINANCIAL INCConference Call (1) Balance SheetirbrileyfincomIncome Statementirbrileyfincom (1) Cash Flowsirbrileyfincom (2)irbrileyfincom (3)irbrileyfincom (4)irbrileyfincom (5)irbrileyfincom (6)irbrileyfincom (7)irbrileyfincom (8)U } } 1       B. Riley Financial, Inc. 8-K 03/07/2018Conference Call Date: Wednesday, March 7, 2018 Time:1 )4:30 p.m. Eastern time (1:30 p.m. Pacific  time)  Toll-Free: 1-877-451-6152 International: 1-201-389-0879 $____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/(Txl7pdX0=PF0*8X> @ l    dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??B RILEY FINANCIAL INCConference Call Balance SheetirbrileyfincomIncome Statementirbrileyfincom (1) Cash Flowsirbrileyfincom (2)irbrileyfincom (3)irbrileyfincom (4)irbrileyfincom (5)irbrileyfincom (6)irbrileyfincom (7)irbrileyfincom (8)U }        B. Riley Financial, Inc. 8-K 03/07/2018Conference Call Toll-Free:1-844-512-2921 International: 1-412-317-6671  Replay Pin:~ B  $ ____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/$,xl<=PF0*8X> @  l  #  dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??B RILEY FINANCIAL INCConference CallConference Call (1)irbrileyfincomIncome Statementirbrileyfincom (1) Cash Flowsirbrileyfincom (2)irbrileyfincom (3)irbrileyfincom (4)irbrileyfincom (5)irbrileyfincom (6)irbrileyfincom (7)irbrileyfincom (8)U } 1       B. Riley Financial, Inc. 8-K 03/07/2018 Balance Sheet1)B. RILEY FINANCIAL, INC. AND SUBSIDIARIES# CONSOLIDATED BALANCE SHEETS0 ((Dollars in thousands, except par value)  $ ____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/$ ,zn9=PF0*8X> @ l  B5DE  dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??B RILEY FINANCIAL INCConference CallConference Call (1) Balance SheetIncome Statementirbrileyfincom (1) Cash Flowsirbrileyfincom (2)irbrileyfincom (3)irbrileyfincom (4)irbrileyfincom (5)irbrileyfincom (6)irbrileyfincom (7)irbrileyfincom (8)U } 6} $ }  } $ }  } $ B                                  B. Riley Financial, Inc. 8-K 03/07/2018ir@brileyfin.com December 31, December 31,  ~   ~      (Unaudited)     Assets     Assets   ! Cash and cash equivalents ~ ^  ~  Restricted cash~ 3~ z3!Due from clearing brokers~  ?/'Securities and other investments owned,~ B~  at fair valueSecurities borrowed~ B1 ? Accounts receivable, net~ 8~ ( Due from related parties~ X~ /+#Advances against customer contracts~ bQ~ )!Prepaid expenses and other assets~ 6a~ Y#Property and equipment, net~ &~ fZGoodwill~ N~ $Other intangible assets, net~ y~ :Deferred income taxes~ ~  Total assets~ bT~ &Liabilities and Equity LiabilitiesAccounts payable~ j)~ >*.&Accrued expenses and other liabilities~ `~ >D lwkH_X&gcz ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?  Deferred revenue  ~ 1   ~ @ !Due to partners!!~ !!!!~ !֜!)"!Securities sold not yet purchased""~ """"~ ": "#Securities loaned##~ #1### #?#-$%Mandatorily redeemable noncontrolling$$~ $E$$$~ $>$% interests)&!Acquisition consideration payable&& &?&&&~ &6&' Notes payable''~ '#''' '?'(Senior notes payable((~ (m (((~ (Ұ( )Contingent consideration)) )?)))~ )j)*Total liabilities**~ *lD***~ **+++++++++%,Commitments and contingencies,,,,,,,,.-&B. Riley Financial, Inc. stockholders?--------.equity:5/-Preferred stock, $0.0001 par value; 1,000,000// /?/// /?/&0shares authorized; none issued31+Common stock, $0.0001 par value; 40,000,00011~ 1 111~ 1 142,shares authorized; 26,569,462 and 19,140,34213)issued and outstanding as of December 31,04(2017 and December 31, 2016, respectively"5Additional paid-in capital55~ 52555~ 5ʝ56Retained earnings66~ 6f666~ 6~6,7$Accumulated other comprehensive loss77~ 7777~ 7B748,Total B. Riley Financial, Inc. stockholders?88~ 8<888~ 8 89equity :Noncontrolling interests::~ :":::~ :V:; Total equity;;~ ;9;;;~ ;- ;$<Total liabilities and equity<~ <bT<<~ <&<=>$?____________________________Drlp[F:/B'yO|Gt>NB@ A 1@)Created by Morningstar Document Research.0A(http://documentresearch.morningstar.com/=PF0*8X> @AA@@??<<<<       l  L  dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??B RILEY FINANCIAL INCConference CallConference Call (1) Balance Sheetirbrileyfincomirbrileyfincom (1) Cash Flowsirbrileyfincom (2)irbrileyfincom (3)irbrileyfincom (4)irbrileyfincom (5)irbrileyfincom (6)irbrileyfincom (7)irbrileyfincom (8)U } 1       B. Riley Financial, Inc. 8-K 03/07/2018Income Statement1)B. RILEY FINANCIAL, INC. AND SUBSIDIARIES- %CONSOLIDATED STATEMENTS OF OPERATIONS  (Unaudited)1 )(Dollars in thousands, except share data)  $____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/&D@wk6y=PF0*8X> @ l  1f/q  dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??B RILEY FINANCIAL INCConference CallConference Call (1) Balance SheetirbrileyfincomIncome Statement Cash Flowsirbrileyfincom (2)irbrileyfincom (3)irbrileyfincom (4)irbrileyfincom (5)irbrileyfincom (6)irbrileyfincom (7)irbrileyfincom (8)U } U5} $ } } $ }  }  $ } } $ }  } $ 1      B. Riley Financial, Inc. 8-K 03/07/2018ir@brileyfin.com       Three Months Ended    Year Ended     December 31,    December 31,  ~   ~   ~   ~    Revenues:          Services and fees ~ <  ~    ~ &  ~ .  ,$Interest income - Securities lending~ { ?  ~      ? Sale of goods~ Z~ /  ~    ~ Total revenues~ ~   ~    ~ > Operating expenses:     Direct cost of services~ ~ v  ~  6c  ~ f~Cost of goods sold~ V~ *  ~  :  ~ 4,Selling, general and administrative expenses~ ~   ~  B   ~ >Restructuring charge~  ~   ~  Z  ~ <-%Interest expense - Securities lending~ V ?  ~  N   ? Total operating expenses~ b~ b  ~  R  ~ Operating income~ &~   ~    ~ VOther income (expense):     Interest income~ ~ z  ~    ~ #Loss from equity investment~  ?  ~  .   ?Interest expense~ 6~   ~   }  ~ "Income before income taxes~ ~   ~  v?  ~ "Provision for income taxes~ ~ ހ  ~   {  ~ > Net (loss) income~ ֪~ g  ~  ~  ~ ZDlwk_[%/Nl *GZv !"#$%&'()*+,-./01 )Net income attributable to noncontrolling  ~ Z    ~ &   ~    ~  ! interests2"*Net (loss) income attributable to B. Riley"~ "~""~ "b"" ~ " " " ~ "ZP"#Financial, Inc.$$$$$$$$$$ $ $ $ $ $$$%%Basic (loss) income per share%%q= ףpͿ%%%?%% % ?% % % ףp= ?%'&Diluted (loss) income per share&&q= ףpͿ&&&{Gz?&& & Q?& & &Q?&'''''''''' ' ' ' ' ''' (Cash dividends per share((Q?(((?(( ( q= ףp?( ( (Q?()))))))))) ) ) ) ) )))1*)Weighted average basic shares outstanding**~ *<***~ *** * ~ * 2* * *~ *#Q*3++Weighted average diluted shares outstanding++~ +<+++~ +ߦ++ + ~ + b+ + +~ +b+,-$.____________________________1/)Created by Morningstar Document Research.00(http://documentresearch.morningstar.com/& @ 9h145)=PF0*8X> @ 00//..(((((( ((&&&&&& &&%%%%%% %%"""""" ""            l  w  dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??B RILEY FINANCIAL INCConference CallConference Call (1) Balance SheetirbrileyfincomIncome Statementirbrileyfincom (1)irbrileyfincom (2)irbrileyfincom (3)irbrileyfincom (4)irbrileyfincom (5)irbrileyfincom (6)irbrileyfincom (7)irbrileyfincom (8)U } 1       B. Riley Financial, Inc. 8-K 03/07/2018 Cash Flows1)B. RILEY FINANCIAL, INC. AND SUBSIDIARIES- %CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in thousands)  $ ____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/$,}q< =PF0*8X> @ l  `kߩ  dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??B RILEY FINANCIAL INCConference CallConference Call (1) Balance SheetirbrileyfincomIncome Statementirbrileyfincom (1) Cash Flowsirbrileyfincom (3)irbrileyfincom (4)irbrileyfincom (5)irbrileyfincom (6)irbrileyfincom (7)irbrileyfincom (8)U } 6} $ }  } $ }  } $ `                                  B. Riley Financial, Inc. 8-K 03/07/2018ir@brileyfin.com   Year ended December 31,   ~   ~      (Unaudited)    - %Cash flows from operating activities:          Net income ~ ~  ~ Z .&Adjustments to reconcile net income to0(net cash (used in) provided by operating activities:%Depreciation and amortization~ ~ JC'Provision for doubtful accounts~ ~   Share-based compensation~ ~ B+*"Recovery of key man life insurance~ B ?#Non-cash interest and other~ "~ "0(Effect of foreign currency on operations~ ~ 6#Loss from equity investment~  ?Deferred income taxes~ Y~ v71)Impairment of leaseholds and other, lease~ J8 ?2*loss accrual and loss on disposal of fixedassets2*Income allocated and fair value adjustment~ ~ b/1)for mandatorily redeemable noncontrolling interests3+Change in operating assets and liabilities:D lwkx&`I-gJh3 ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? ! Due from clearing brokers  ~ ~4    ? .!&Securities and other investments owned!!~ !!!!~ !!"Securities borrowed""~ """" "?"0#(Accounts receivable and advances against##~ ####~ #&#$customer contracts&%Goods held for sale or auction%%~ %V%%%~ %%)&!Prepaid expenses and other assets&&~ &&&&&~ &:9&-'%Accounts payable, accrued payroll and''~ '.'''~ 'l'-(%related expenses, accrued value added)tax payable and other*accrued expenses5+-Amounts due from related parties and partners++~ +:G+++~ ++*,"Securities sold, not yet purchased,,~ ,w,,,~ ,,-Deferred revenue--~ ----~ - -.Securities loaned..~ .... .?.0/(Auction and liquidation proceeds payable// /?///~ //00(Net cash (used in) provided by operating00~ 0 000~ 0b01 activities-2%Cash flows from investing activities:22222222.3&Acquisition of Wunderlich, net of cash33~ 3q333 3?34acquired $4,259/5'Cash acquired from acquisition of FBR &55~ 5555 5?5 6Co.17)Acquisition of United Online, net of cash77~ 7]777~ 77!8acquired $125,542 in 2016/9'Acquisition of other businesses, net of99~ 9999 9?9: cash acquired+;#Purchases of property and equipment;;~ ;;;;~ ;;,<$Proceeds from key man life insurance<<~ <]<<< <?<4=,Proceeds from sale of property and equipment==~ = ===~ ==>and intangible asset?Equity investment??~ ???? ???D!lx`YY*=.p.@ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ #@Increase in restricted cash@@~ @Z @@@~ @@-A%Net cash used in investing activitiesAA~ AAAA~ AA-B%Cash flows from financing activities:BBBBBBBB-C%Repayment of revolving line of creditCC C?CCC~ CC1D)Proceeds from asset based credit facilityDD~ DDDD~ DnD0E(Repayment of asset based credit facilityEE~ EEEE~ EE"FRepayment of notes payableFF~ F}FFF F?F0G(Proceeds from participating note payableGG G?GGG~ GbG/H'Repayment of participating note payableHH~ HzHHH~ H-H$Iand contingent consideration.J&Proceeds from issuance of senior notesJJ~ J> JJJ~ JBJ&KPayment of debt issuance costsKK~ KKKK K?K.L&Proceeds from issuance of common stockLL L?LLL~ LcL.M&Payment of employment taxes on vestingMM~ MMMM~ MMNof restricted stockODividends paidOO~ O6OOO~ OO0P(Distribution to noncontrolling interestsPP~ PPPPP~ PP1Q)Net cash provided by financing activitiesQQ~ Q:/QQQ~ QRwQ-R%Increase in cash and cash equivalentsRR~ R#RRR~ RR*S"Effect of foreign currency on cashSS~ SSSS~ S&S1T)Net increase in cash and cash equivalentsTT~ TCTTT~ TT4U,Cash and cash equivalents, beginning of yearUU~ UUUU~ UU.V&Cash and cash equivalents, end of yearV~ V^VV~ VVWWWWWWWWW!XSupplemental disclosures:XXXXXXXXY Interest paidY~ Yb&YY~ YYZ Taxes paidZ~ ZZZ~ Z Z[\$]____________________________1^)Created by Morningstar Document Research.0_(http://documentresearch.morningstar.com/D,luO"j]>(h3I_=PF0*8X> @z__^^]]ZZZZYYYYVVVV       l  _  dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??B RILEY FINANCIAL INCConference CallConference Call (1) Balance SheetirbrileyfincomIncome Statementirbrileyfincom (1) Cash Flowsirbrileyfincom (2)irbrileyfincom (4)irbrileyfincom (5)irbrileyfincom (6)irbrileyfincom (7)irbrileyfincom (8)U } 1       B. Riley Financial, Inc. 8-K 03/07/2018ir@brileyfin.com1)B. RILEY FINANCIAL, INC. AND SUBSIDIARIES% SEGMENT FINANCIAL INFORMATION  (Unaudited) (Dollars in thousands)  $____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/&)@wk6 =PF0*8X> @ l  JS  dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??B RILEY FINANCIAL INCConference CallConference Call (1) Balance SheetirbrileyfincomIncome Statementirbrileyfincom (1) Cash Flowsirbrileyfincom (2)irbrileyfincom (3)irbrileyfincom (5)irbrileyfincom (6)irbrileyfincom (7)irbrileyfincom (8)U } 6} $ }  } $ }  }  $ } } $ }  } $ J      B. Riley Financial, Inc. 8-K 03/07/2018ir@brileyfin.com       Three Months Ended    Year Ended     December 31,    December 31,   ~   ~   ~   ~  + #Capital Markets reportable segment:                $ Revenues - Services and fees ~   ~ b  ~ ^   ~ f ,$Interest income - Securities lending~ { ?  ~      ? Total revenues~ .'~ b  ~  n   ~ f,$Selling, general, and administrative~ 1~ Ba  ~    ~ &expensesRestructuring costs~ z ?  ~  F   ?-%Interest expense - Securities lending~  ?  ~  C   ?%Depreciation and amortization~ ~   ~    ~ nSegment income~ ~ fa  ~    ~ ._3+Auction and Liquidation reportable segment:     $Revenues - Services and fees~ A~ V  ~  B  ~  Revenues - Sale of goods~  ~ Z.  ~    ~  Total revenues~ A~ *  ~  N  ~  [Direct cost of services~ &~ N  ~  L  ~ Cost of goods sold ?~ .@  ~    ~ j,$Selling, general, and administrative~ f~   ~  }  ~  expenses%Depreciation and amortization~ ~   ~    ~ Segment income~ ~  z  ~  ʮ  ~ 2Dlwk_O` "6Pet !"#$%&'()*+,-./0123456789:;<=>?3 +Valuation and Appraisal reportable segment:                $!Revenues - Services and fees!!~ !R!!!~ !Ҋ!! ! ~ ! ! ! !~ !!"Direct cost of services""~ """"~ "B"" " ~ " " " "~ "%",#$Selling, general, and administrative##~ #*###~ ### # ~ # >z# # #~ #v#$expenses%%Depreciation and amortization%%~ %6%%%~ %v%% % ~ % .% % %~ %V%&Segment income&&~ &&&&&~ & +&& & ~ & Ɨ& & &~ &Ɗ&-'%Principal Investments - United Online''''''''' ' ' ' ' '''(segment:$)Revenues - Services and fees))~ ))))~ ))) ) ~ ) #) ) )~ )r) *Revenues - Sale of goods**~ *R***~ *** * ~ * * * *~ **+ Total revenues++~ +n+++~ +++ + ~ + ~(+ + +~ ++,Direct cost of services,,~ ,,,,~ ,,, , ~ , B8, , ,~ ,r,-Cost of goods sold--~ ----~ --- - ~ - - - -~ --,.$Selling, general, and administrative..~ ....~ ... . ~ . bO. . .~ ../expenses%0Depreciation and amortization00~ 0"000~ 0200 0 ~ 0 0 0 0~ 0 01Restructuring costs11~ 1111~ 111 1 ~ 1 1 1 1~ 112Segment income22~ 2R222~ 2Z22 2 ~ 2 02 2 2~ 2253-Consolidated operating income from reportable33~ 3Y333~ 3`33 3 ~ 3 6p3 3 3~ 334segments5555555555 5 5 5 5 555/6'Corporate and other expenses (including66~ 6N666~ 666 6 ~ 6 ~R6 6 6~ 6:6.7&restructuring costs of $3,796 and $41318)for the years ended December 31, 2017 and09(2016, respectively, and $190 and $15 for0:(the three months ended December 31, 2017;and 2016, respectively)<Interest income<<~ <<<<~ <z<< < ~ < < < <~ <<#=Loss from equity investment==~ ==== =?== = ~ = .= = = =?=>Interest expense>>~ >6>>>~ >>> > ~ >  }> > >~ >>"?Income before income taxes??~ ????~ ??? ? ~ ? v?? ? ?~ ??Dl .6"1O^JZnzF#@S@ABCDEFGHI"@Provision for income taxes@@~ @@@@~ @ހ@@ @ ~ @  {@ @ @~ @> @ANet (loss) incomeAA~ A֪AAA~ AgAA A ~ A ~A A A~ AZA1B)Net income attributable to noncontrollingBB~ BZ BBB~ B&BB B ~ B B B B~ BBC interests2D*Net (loss) income attributable to B. RileyD~ D~DD~ DbDD ~ D D D ~ DZPDEFinancial, Inc.F$G____________________________1H)Created by Morningstar Document Research.0I(http://documentresearch.morningstar.com/3-0M2&=PF0*8X> @IIHHGGDDDDDD DD           l    dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??B RILEY FINANCIAL INCConference CallConference Call (1) Balance SheetirbrileyfincomIncome Statementirbrileyfincom (1) Cash Flowsirbrileyfincom (2)irbrileyfincom (3)irbrileyfincom (4)irbrileyfincom (6)irbrileyfincom (7)irbrileyfincom (8)U } 1       B. Riley Financial, Inc. 8-K 03/07/2018ir@brileyfin.com1)B. RILEY FINANCIAL, INC. AND SUBSIDIARIES& ADJUSTED EBITDA RECONCILIATION  (Unaudited) (Dollars in thousands)  $____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/&*@wk6 =PF0*8X> @ l  !q  dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??B RILEY FINANCIAL INCConference CallConference Call (1) Balance SheetirbrileyfincomIncome Statementirbrileyfincom (1) Cash Flowsirbrileyfincom (2)irbrileyfincom (3)irbrileyfincom (4)irbrileyfincom (5)irbrileyfincom (7)irbrileyfincom (8)U } 2} $ }  } $ }  }  $ } } $ }  } $ !      B. Riley Financial, Inc. 8-K 03/07/2018ir@brileyfin.com       Three Months Ended    Year Ended     December 31,    December 31,  ~   ~   ~   ~  2 *Net (loss) income attributable to B. Riley ~ ~  ~ b  ~   ~ ZP  Financial, Inc. Adjustments:     "Provision for income taxes~ ~ &  ~    ~ Interest expense~ 1~ Z   ~    ~ 2Interest income~  ~   ~  r  ~  Share based payments~ )~ "  ~  :|  ~ 7Fair value adjustment ? ?  ~     ?%Depreciation and amortization~ 5~   ~    ~ JCRestructuring costs~  ~   ~  Z  ~ <%Insurance settlement recovery ? ?  ~  B  ~ "Transactions related costs~ ~ ^  ~  q  ~ R      Total EBITDA adjustments~ ڭ~ N  ~  ΍  ~ ƫ     Adjusted EBITDA~ VN~  ~  ^B  ~ $____________________________1)Created by Morningstar Document Research.Dlwk_[r&?Pb+ 0 (http://documentresearch.morningstar.com/H=PF0*8X> @             l     dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??B RILEY FINANCIAL INCConference CallConference Call (1) Balance SheetirbrileyfincomIncome Statementirbrileyfincom (1) Cash Flowsirbrileyfincom (2)irbrileyfincom (3)irbrileyfincom (4)irbrileyfincom (5)irbrileyfincom (6)irbrileyfincom (8)U } 1       B. Riley Financial, Inc. 8-K 03/07/2018ir@brileyfin.com1)B. RILEY FINANCIAL, INC. AND SUBSIDIARIES* "ADJUSTED NET INCOME RECONCILIATION  (Unaudited)1 )(Dollars in thousands, except share data)  $____________________________1)Created by Morningstar Document Research.0(http://documentresearch.morningstar.com/&A@wk6|=PF0*8X> @ l  *P#(  dMbP?_*+%,&٭e2?'٭e2?(٭e2?)٭e2?",D/??B RILEY FINANCIAL INCConference CallConference Call (1) Balance SheetirbrileyfincomIncome Statementirbrileyfincom (1) Cash Flowsirbrileyfincom (2)irbrileyfincom (3)irbrileyfincom (4)irbrileyfincom (5)irbrileyfincom (6)irbrileyfincom (7)U } y<} $ } } $ } }  $ } } $ } } $ *      B. Riley Financial, Inc. 8-K 03/07/2018ir@brileyfin.com       Three Months Ended    Year Ended     December 31,    December 31,  ~   ~   ~   ~  2 *Net (loss) income attributable to B. Riley ~ ~  ~ b  ~   ~ ZP  Financial, Inc. Adjustments:     Share-based payments~ )~ "  ~  :|  ~ 7Fair value adjustments ? ?  ~     ?)!Amortization of intangible assets~ !~ z  ~  s  ~ 2Restructuring costs~  ~   ~  Z  ~ <%Insurance settlement recovery ? ?  ~  B  ~ "Transactions related costs~ ~ ^  ~  q  ~ R.&Income tax effect of adjusting entries~ ~   ~     ~ >:2Tax benefit from tax election to treat acquisition ? ?  ~  |   ?0(of UOL as a taxable business combination3+Tax expense from new tax legislation change~  ?  ~     ?3+- Reduction in Federal rate from 35% to 21%     .&Adjusted net income attributable to B.~ ~  ~  Y  ~ Riley Financial, Inc.     )!Adjusted income per common share:     'Adjusted basic income per share)\(?(\?  (\?  {Gz?Dlwk_[r* !"#$%&'()) !Adjusted diluted income per share  )\(?   RQ?   q= ףp?   )\(? !!!!!!!!!! ! ! ! ! !!!/"'Shares used to calculate adjusted basic""~ "<"""~ """ " ~ " 2" " "~ "#Q"#net income per share1$)Shares used to calculate adjusted diluted$$~ $<$$$~ $ߦ$$ $ ~ $ b$ $ $~ $b$%net income per share&$'____________________________1()Created by Morningstar Document Research.0)(http://documentresearch.morningstar.com/>+_dDG'=PF0*8X> @))((''                Root Entry FBook   *  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~